| Income | Allocation | SPENT |
| Greek Affairs | $ 2,500.00 | $ 2,500.00 |
| Dues (9$/man) {Estimated} | $ 5,895.00 | $ 5,895.00 |
| Carryover in University account | $ 1,575.11 | $ 3,075.11 |
| TOTAL: | $ 9,970.11 | $11,470.11 |
| Itemized Expenses | Allocation | |
| NIC dues | $ 140.00 | $ 140.00 |
| Telephone Rental | $ 19.75 | $ 19.75 |
| Awards Packet Supplies | $ 250.00 | |
| MGCA | $ - | |
| TOTAL: | $ 409.75 | $ 159.75 |
| | | |
| Co-Sponsorship Fund | Allocation | |
| Co-Sponsorship Budget | $ 500.00 | $ - |
| TOTAL: | $ 500.00 | $ - |
| | | |
| Cabinet Budgets | Allocation | |
| Marketing | $ - | $ - |
| Membership Development | $ - | $ - |
| Risk Management | $ - | $ - |
| Scholarship | $ 1,278.00 | $ 1,278.00 |
| Community Service | $ - | $ - |
| Philanthropy | $ 300.00 | $ - |
| Go Greek Team Meal Plans | $ 600.00 | $ 600.00 |
| Welcome Bash | $ 3,434.49 | $ 3,434.49 |
| Scholarship Breakfast | $ 250.00 | $ - |
| Party Smart | $ - | $ - |
| Greek Odyssey | $ - | $ - |
| IFC take your chapter Night | $ 150.00 | $ 150.00 |
| DJ for Welcome Bash | $ 250.00 | $ 250.00 |
| Greek Unity | $ - | $ - |
| Nic Baldwin for Summer | $ 1,000.00 | $ 1,000.00 |
| Food for Welcome Bash | $ 1,396.50 | $ 1,396.50 |
| TOTAL: | $ 8,658.99 | $ 8,108.99 |
| Executive Budgets | Allocation | |
| President | $ 10.00 | $ - |
| VP- Administration and Scholarship | $ 10.00 | $ - |
| VP- Recruitment and Public Relations | $ 12.69 | $ 2.69 |
| VP- Service and Involvement | $ 10.00 | $ - |
| VP- Judicial Affairs | $ 10.00 | $ - |
| IFC Name tags | $ 104.86 | $ 104.86 |
| IFC Website | $ 50.00 | $ 50.00 |
| TOTAL: | $ 207.55 | $ 157.55 |
| TOTAL EXPENSES: | $ 9,776.29 | $ 8,426.29 |
| TOTAL INCOME: | $ 9,970.11 | $11,470.11 |
| | | |
| CARRYOVER | $ 193.82 | $ 3,043.82 |